Sample Report | Old Report | Not Current

Ten Network Holdings (ASX:TEN) Share Analysis and Stock Report

TEN
May 15, 2018 FAT-AUS-873
Speculative
high
S

Taken Off the Air

Note to Members: As of 24 November 2017, all shares in TEN (ASX:TEN) were transferred to CBS International Television Australia for A$209.7 million in consideration following TEN’s trading halt and subsequent administration.

As contrarian investors, we have picked our fair share of turnaround stories over the years, many of which have met with success. This has certainly not been the case with Ten Network Holdings, with the company continuing to be hampered in recent years by increasing programming costs amidst an unfavourable advertising environment due to the rise of Google and Facebook as well as online streaming. In the end this was too large a cross to bear financially.

Having gone through the financial wringer the company’s largest supporters called it quits. This then led to an acquisition by a bigger network with the shares subsequently delisted. We accept that Ten Network (ASX:TEN) has been a thoroughly disappointing recommendation, and we are now moving on from the stock and ceasing coverage.

A Forensic Autopsy: Tracing the steps

Initially, back in 2014 (FAT-AUS-676), we saw that the company, much like the rest of the media industry in Australia (and globally), faced structural headwinds from an increasingly fragmented advertising market, thanks to the rise of digital advertisers like Google and Facebook.

This was also worsened by the fact that advertiser bookings were increasingly short term oriented making it harder for networks to lock in better deals. This made it difficult for networks to deliver decent returns on capital and to reinvest profits for better shows and infrastructure.

This wasn’t a real issue for Ten Network (ASX:TEN) since it has always punched above its weight with a low cost, high profit model and benefitted from having a larger share of the market (>20%). The company at the time also saw the nadir of the advertising cycle and just passed its low point in earnings, highlighting what at the time seemed a compelling cyclical turnaround case.

In light of that background, we also saw potential for the company as an acquisition target as at the time (in 2014), the media industry was back on the up and saw an increase in Merger & Acquisition (M&A) activity. There were also increasing talks in the grapevine of a major US network looking to explore ‘options’ which extended beyond programming deals. Britain’s ITV was also said to have been in talks about a ‘strategic investment’.

As such, these factors led to our High Risk Buy recommendation.

However, befitting its High Risk rating, the journey to the present was fractious to say the least. A worsening broader advertising market, with more and more advertising dollars running to digital, caused networks to seek quite expensive solutions to counter the digital threat and bring back ratings.

We understood fully that TV companies live or die on their ratings and we believed that Ten had what it took to turn things around. One of Ten Network’s solutions was to get licenses for new shows from big US TV networks. There have been quite a few successes with “The Bachelor’ and “I’m A Celebrity Get Me Out of Here!” however there were shows that flopped as well such as the heavily promoted “Biggest Loser”.

The issues didn’t end there as some output contracts with Fox and CBS for shows like “Homeland” and “Madam Secretary” didn’t deliver the ratings needed to drag in advertisers and ended up as loss makers. The company’s last publicly released financial report showcases the impact of these with significantly high Television Expenses exceeding Revenues brought in:

Ten Network Holdings (ASX:TEN) Income Statement

Source: 24 April 2017 Company Presentation

However, there was a light at the end of the tunnel with prospects of a Media Reform being increasingly likely. Historically, old media regulations from the early 90s allowed media companies to own just one form of media (TV, newspapers, radio) in the same market which led to Rupert Murdoch taking control of over 70% of the newspaper market.

At the time, the likelihood of a Media Reform was becoming increasingly apparent as calls for a more level playing field in Australia were resounding. This, in our view, was a significant catalyst to support the inherent value in the stock.

The only clincher was for the company to buy enough time to realise its valuation. This would need enough financial backing, which at the time, the company did have that in the form of a $250 million guarantee from billionaire shareholders Lachlan Murdoch, Bruce Gordon and James Packer.

Ten Network Holdings (ASX:TEN) Financials

Source: 24 April 2017 Company Presentation

However, the $232.2 million net loss sustained by Ten in the 1H17 ultimately resulted in its financial backers pulling the plug. The company then had no choice but to move into voluntary administration in 14 June 2017 (FAT-AUS-827) and has since been suspended from official quotation.

The company provided commentary in a filing noting that “this decision follows correspondence received from Illyria and Birketu over the weekend which left the directors with no choice but to appoint administrators.

Despite the end of its time as a listed entity, we didn’t believe it was the end of the road for the company considering its inherent value, even in the context of recent structural changes within the broader media landscape (i.e. the proliferation of online and digital media that has resulted in a marked fragmentation of media content and with it media advertising).

Another supporting factor was that, despite withdrawal of its guaranteed loan, the two key shareholders (i.e. Lachlan Murdoch [Illyria] and Bruce Gordon [Birketu], who collectively owned 22.7% percent of the shares at the time) announced their intention to aid in recapitalising and restructuring the business.

This was followed with a positive titbit in late August was an announcement by the Australian Competition and Consumer Commission would not oppose an acquisition by the large shareholders, Birketu and Illyria.

However, in 28 August 2017, Murdoch and Gordon’s rescue bid were ultimately rejected by creditors in a vote as CBS swooped in when it guaranteed funding of circa A$142.7 million to refinance the loans. This also included a A$30 million working capital facility.

This act led to a binding agreement to purchase Ten Network (ASX:TEN) to bring it into the CBS fold and in 16 November 2017, CBS completed the acquisition of Ten Network for A$209.7 million. This was after the NSW Supreme Court gave the deal the green light.

CBS - Ten Network

Image Credit: John Shakespeare

For shareholders who have been left stranded, the outcome though has not been a happy one, with unsurprising opposition to the deal, and murmurings of a class action. The level of debt present underpinned the high risk nature of this recommendation, and ultimately the decision by the company backers to call time sealed Ten’s fate.

Ten Network Holdings (ASX:TEN) Share Price Chart

Summary

As contrarian investors, we have picked our fair share of turnaround stories over the years, many of which have met with success. This has certainly not been the case with Ten Network Holdings, with the company continuing to be hampered in recent years by increasing programming costs amidst an unfavourable advertising environment due to the rise of Google and Facebook as well as online streaming. In the end this was too large a cross to bear financially.

Having gone through the financial wringer the company’s largest supporters called it quits. This then led to an acquisition by a bigger network with the shares subsequently delisted. We accept that Ten Network (ASX:TEN) has been a thoroughly disappointing recommendation, and we are now moving on from the stock.

We will no longer be covering TEN (ASX:TEN) or its reincarnation under CBS going forward.

For Fat Prophets’ current equity research and membership options, visit our Products page.

About this archived stock report

This is an archived Fat Prophets equity research stock report and share analysis. It does not constitute current investment advice, financial product advice, or a recommendation to buy, sell or hold any financial product. It is provided for historical reference only, and reflects the market conditions, company information, forecasts and opinions available at its original publication date. The information may no longer be current or applicable. Past performance is not a reliable indicator of future performance. This is general information only and does not take into account your objectives, financial situation or needs. Before acting on anything in this report, you should consider its appropriateness to your circumstances and seek advice from a licensed financial adviser.

DISCLAIMER Fat Prophets has made every effort to ensure the reliability of the views and recommendations expressed in the reports published on its websites. Fat Prophets research is based upon information known to us or which was obtained from sources which we believed to be reliable and accurate at time of publication. However, like the markets, we are not perfect. This report is prepared for general information only, and as such, the specific needs, investment objectives or financial situation of any particular user have not been taken into consideration. Individuals should therefore discuss, with their financial planner or advisor, the merits of each recommendation for their own specific circumstances and realise that not all investments will be appropriate for all subscribers. To the extent permitted by law, Fat Prophets and its employees, agents and authorised representatives exclude all liability for any loss or damage (including indirect, special, or consequential loss or damage) arising from the use of, or reliance on, any information within the report whether or not caused by any negligent act or omission. If the law prohibits the exclusion of such liability, Fat Prophets hereby limits its liability, to the extent permitted by law, to the resupply of the said information or the cost of the said resupply.

Funds Management – In addition to the listed fund FPC, Fat Prophets Pty Ltd manages the separately managed accounts, namely Concentrated Australian Shares, Australian Shares Income, Small Midcap, Global Opportunities, Mining & Resources, and Asian Shares. These SMAs are managed under their own mandates by the fund managers, and this is independent to the research reports.

Staff trading – Fat Prophets Pty Ltd, its directors, employees and associates of Fat Prophets may hold interests in many ASX-listed Australian companies which may or may not be mentioned or recommended in the Fat Prophets newsletter. These positions may change at any time, without notice. To manage the conflict between personal dealing and newsletter recommendations the directors, employees, and associates of Fat Prophets Pty Ltd cannot knowingly trade in a stock 48 hours either side of a buy or sell recommendation being made in the Fat Prophets newsletter. Staff trades are pre-approved by an appointed staff trading compliance officer to ensure compliance with the staff trading policy.

For positions that directors and/or associates of the Fat Prophets group of companies currently hold in, please click here.

Fat Prophets Logo

Stock Disclosure

ASX- Listed Australian Stocks:
29M.AU, ANN.AU, ANZ.AU, BPT.AU, BWP.AU, CKF.AU, CBA.AU, EVN.AU, FID.AU, FMG.AU, GOR.AU, GMG.AU, GNC.AU, HUB.AU, ILU.AU, IGO.AU, JHX.AU, MGR.AU, NAB.AU, PAR.AU, QBE.AU, RRL.AU, S32.AU, SBM.AU, TLS.AU, TUA.AU, WES.AU, WBC.AU, WHC.AU, XRO.AUX, AGL.AX, AMC.AX, BHP.AX, CSL.AX, DMP.AX, GDG.AX, WIRE.AX, ATOM.AX, MQG.AX, NIC.AX, NST.AX, ORI.AX, PDN.AX, RMS.AX, RPL.AX, SFR.AX, STO.AX, SUN.AX, VAU.AX, WTC.AX, WDS.AX, GMD.AX, CSC.AX, RIO.AX, GTK.AX, SPK.AX & NEM.AX

International Stocks:
BIDU.CN, 9888.CN, 1211.CN, 268.CN, 3690.HK, 1818.HK, 9618.CN, ENX.FR, BT.A.GB, GENI.GB, FRES.GB, 9988.HK, 2282.HK, 700.HK, 1128.HK, 1876.HK, 8750, 7011.T, 8306.JP, 8031.T, 8411.T, 3994.T, 7974.T, 8604.JP, 8308, 6758.JP, 8316.JP, 8331.T, JP.8308, HEM.SE, GRAB.SG, BABA.K, GOOG.US, AAPL.US, CDE.US, CPNG.K, FLTRF.L, SIL, URA, BZ.O, MSFT.US, SBSW.K, 2840.HK, TME, GDX, GDXJ.US, YUMC.K, Z.O, IMPUY & ANGPY